거성인더스

비상장계속사업자

GEOSUNG INDUS

정창윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거성인더스

Business Reg. No. 1938100937 · CEO 정창윤

I.Investment Overview

Target거성인더스 (1938100937)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거성인더스
영문명GEOSUNG INDUS
대표자정창윤
사업자등록번호1938100937
법인등록번호1748110089840
설립일2018.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.72021101.32022106.22023109.22024113.32025
영업이익100M KRW9.220213.820225.220235.62024-0.42025
순이익100M KRW5.820210.920221.620233.12024-1.12025
Item20252024202320222021
자산총계193.4억원193.9억원197.3억원199.8억원200.1억원
부채총계137.3억원136.8억원142.3억원146.3억원147.5억원
자본총계56억원57.1억원55억원53.4억원52.6억원
매출액113.3억원109.2억원106.2억원101.3억원80.7억원
영업이익-4,486만원5.6억원5.2억원3.8억원9.2억원
순이익-1.1억원3.1억원1.6억원8,524만원5.8억원

VI.Financial Ratios

FY2025 basis

-0.4%

영업이익률

-0.97%

순이익률

-0.57%

ROA

-1.97%

ROE

245.11%

부채비율

28.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거성인더스 투심보고서 | Alpha Lenz