거림트렌드

비상장계속사업자

GEULIM TREND CO.,LTD

송명섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거림트렌드

Business Reg. No. 1228168726 · CEO 송명섭

I.Investment Overview

Target거림트렌드 (1228168726)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거림트렌드
영문명GEULIM TREND CO.,LTD
대표자송명섭
사업자등록번호1228168726
법인등록번호1246110265965
설립일2001.10.17
종업원수45명

V.Workforce

45

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW294.42021353.72022392.32023445.52024311.42025
영업이익100M KRW27202139.2202249.4202335.3202418.12025
순이익100M KRW19.3202132.6202225202330.2202415.52025
Item20252024202320222021
자산총계238.5억원252.6억원220.2억원209.9억원179.8억원
부채총계60억원88.3억원87.9억원102.3억원104.8억원
자본총계178.6억원164.3억원132.3억원107.6억원75억원
매출액311.4억원445.5억원392.3억원353.7억원294.4억원
영업이익18.1억원35.3억원49.4억원39.2억원27억원
순이익15.5억원30.2억원25억원32.6억원19.3억원

VII.Financial Ratios

FY2025 basis

5.83%

영업이익률

4.99%

순이익률

6.51%

ROA

8.7%

ROE

33.59%

부채비율

74.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거림트렌드 투심보고서 | Alpha Lenz