금천레저

비상장계속사업자

Geumcheon Leisure Co., Ltd

김상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금천레저

Business Reg. No. 3718102030 · CEO 김상진

I.Investment Overview

Target금천레저 (3718102030)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금천레저
영문명Geumcheon Leisure Co., Ltd
대표자김상진
사업자등록번호3718102030
법인등록번호1749110017518
설립일2020.10.30
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.7202150.4202240.5202339.1202434.42025
영업이익100M KRW5.4202110.8202213.2202314.2202414.12025
순이익100M KRW0.320210.120220.12023020241.72025
Item20252024202320222021
자산총계250.9억원249.4억원252.4억원247.2억원249.5억원
부채총계248.3억원248.5억원251.6억원246.5억원249억원
자본총계2.6억원8,779만원8,582만원7,370만원5,873만원
매출액34.4억원39.1억원40.5억원50.4억원29.7억원
영업이익14.1억원14.2억원13.2억원10.8억원5.4억원
순이익1.7억원197만원1,213만원1,496만원3,213만원

VII.Financial Ratios

FY2025 basis

41.05%

영업이익률

5.04%

순이익률

0.69%

ROA

66.37%

ROE

9,511.76%

부채비율

1.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금천레저 투심보고서 | Alpha Lenz