금도하드웨어

비상장계속사업자

Geumdo Hardware Ltd

이현묵

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금도하드웨어

Business Reg. No. 2068604587 · CEO 이현묵

I.Investment Overview

Target금도하드웨어 (2068604587)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금도하드웨어
영문명Geumdo Hardware Ltd
대표자이현묵
사업자등록번호2068604587
법인등록번호1101113363621
설립일2006.01.03
종업원수4명

V.Workforce

4

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW309.22021272.32022271.52023426.72024450.62025
영업이익100M KRW30.7202139.3202263.4202389.5202470.32025
순이익100M KRW53202139.9202247.3202396.5202465.12025
Item20252024202320222021
자산총계319.7억원314.5억원233.5억원240.3억원230.5억원
부채총계44.9억원58.5억원61.9억원60억원73.6억원
자본총계274.8억원256.1억원171.6억원180.3억원156.9억원
매출액450.6억원426.7억원271.5억원272.3억원309.2억원
영업이익70.3억원89.5억원63.4억원39.3억원30.7억원
순이익65.1억원96.5억원47.3억원39.9억원53억원

VII.Financial Ratios

FY2025 basis

15.6%

영업이익률

14.44%

순이익률

20.36%

ROA

23.68%

ROE

16.34%

부채비율

85.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금도하드웨어 투심보고서 | Alpha Lenz