금곡벤처밸리

비상장계속사업자

Geumgok Venture Valley

이용현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금곡벤처밸리

Business Reg. No. 6068657945 · CEO 이용현

I.Investment Overview

Target금곡벤처밸리 (6068657945)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금곡벤처밸리
영문명Geumgok Venture Valley
대표자이용현
사업자등록번호6068657945
법인등록번호1801110926428
설립일2014.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202102022020230202402025
영업이익100M KRW-12.82021-12.62022-13.52023-42024-2.62025
순이익100M KRW-272021-542022-71.32023-65.72024-87.52025
Item20252024202320222021
자산총계646.1억원609.5억원570.8억원576억원580.3억원
부채총계882.8억원758.8억원664.9억원656.8억원607.1억원
자본총계-236.7억원-149.2억원-94.1억원-80.8억원-26.8억원
매출액0원330만원360만원360만원360만원
영업이익-2.6억원-4억원-13.5억원-12.6억원-12.8억원
순이익-87.5억원-65.7억원-71.3억원-54억원-27억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-13.54%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금곡벤처밸리 투심보고서 | Alpha Lenz