금성칼라팩

비상장계속사업자

-

김전홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금성칼라팩

Business Reg. No. 5148141116 · CEO 김전홍

I.Investment Overview

Target금성칼라팩 (5148141116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금성칼라팩
영문명-
대표자김전홍
사업자등록번호5148141116
법인등록번호1701110200618
설립일2001.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW296.52021336.72022293.52023237.12024253.32025
영업이익100M KRW16.6202118.8202234.7202313.92024282025
순이익100M KRW5.8202111.3202226.1202310.5202421.32025
Item20252024202320222021
자산총계366.1억원358.3억원282.6억원271.1억원283.1억원
부채총계151.7억원152.3억원145.9억원160.4억원183.8억원
자본총계214.4억원206억원136.8억원110.7억원99.3억원
매출액253.3억원237.1억원293.5억원336.7억원296.5억원
영업이익28억원13.9억원34.7억원18.8억원16.6억원
순이익21.3억원10.5억원26.1억원11.3억원5.8억원

VI.Financial Ratios

FY2025 basis

11.05%

영업이익률

8.39%

순이익률

5.8%

ROA

9.91%

ROE

70.75%

부채비율

58.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금성칼라팩 투심보고서 | Alpha Lenz