금원기업

비상장계속사업자

GEUMWON ENTERPRISE CO.LTD

김 진 홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금원기업

Business Reg. No. 5068165247 · CEO 김 진 홍

I.Investment Overview

Target금원기업 (5068165247)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금원기업
영문명GEUMWON ENTERPRISE CO.LTD
대표자김 진 홍
사업자등록번호5068165247
법인등록번호1717110079333
설립일2008.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.52021184.22022189.1202319220241982025
영업이익100M KRW8.420217.620226.420231.220242.52025
순이익100M KRW20.420216.820227.920233.220243.82025
Item20252024202320222021
자산총계60.1억원82.7억원83.8억원89.1억원81.2억원
부채총계34억원55.4억원50.7억원55억원44.9억원
자본총계26.1억원27.2억원33.1억원34.1억원36.4억원
매출액198억원192억원189.1억원184.2억원173.5억원
영업이익2.5억원1.2억원6.4억원7.6억원8.4억원
순이익3.8억원3.2억원7.9억원6.8억원20.4억원

VI.Financial Ratios

FY2025 basis

1.25%

영업이익률

1.94%

순이익률

6.38%

ROA

14.71%

ROE

130.41%

부채비율

43.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금원기업 투심보고서 | Alpha Lenz