근화이앤씨

비상장계속사업자

geunhwae&c

정광진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

근화이앤씨

Business Reg. No. 5268600582 · CEO 정광진

I.Investment Overview

Target근화이앤씨 (5268600582)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명근화이앤씨
영문명geunhwae&c
대표자정광진
사업자등록번호5268600582
법인등록번호2001110491426
설립일2017.04.04
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW335.42020984.220212,101.320221,286.8202377.62024
영업이익100M KRW50.9202062.52021373.62022180.92023-11.82024
순이익100M KRW-21.82020-5.72021243.32022108.22023-7.32024
Item20242023202220212020
자산총계384.8억원416.9억원1,859억원1,964.3억원1,272.8억원
부채총계69.6억원94.4억원1,655.6억원2,004.2억원1,307억원
자본총계315.2억원322.5억원203.4억원-39.9억원-34.2억원
매출액77.6억원1,286.8억원2,101.3억원984.2억원335.4억원
영업이익-11.8억원180.9억원373.6억원62.5억원50.9억원
순이익-7.3억원108.2억원243.3억원-5.7억원-21.8억원

VII.Financial Ratios

FY2024 basis

-15.22%

영업이익률

-9.4%

순이익률

-1.89%

ROA

-2.31%

ROE

22.07%

부채비율

81.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

근화이앤씨 투심보고서 | Alpha Lenz