그린부산환경

비상장계속사업자

그린부산환경(주)

박병균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린부산환경

Business Reg. No. 6318800869 · CEO 박병균

I.Investment Overview

Target그린부산환경 (6318800869)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린부산환경
영문명그린부산환경(주)
대표자박병균
사업자등록번호6318800869
법인등록번호1101116663218
설립일2018.02.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.8202123.7202223.2202322.5202421.72025
영업이익100M KRW14.5202119.5202218.7202317.8202416.92025
순이익100M KRW-1.72021-3.12022-3.12023-320242.92025
Item20252024202320222021
자산총계665.6억원700.9억원748.3억원781.8억원805.9억원
부채총계638.9억원671.2억원715.6억원746.1억원767.1억원
자본총계26.7억원29.6억원32.6억원35.7억원38.8억원
매출액21.7억원22.5억원23.2억원23.7억원17.8억원
영업이익16.9억원17.8억원18.7억원19.5억원14.5억원
순이익2.9억원-3억원-3.1억원-3.1억원-1.7억원

VI.Financial Ratios

FY2025 basis

77.88%

영업이익률

13.48%

순이익률

0.44%

ROA

10.96%

ROE

2,392.22%

부채비율

4.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린부산환경 투심보고서 | Alpha Lenz