꿈나무학당

비상장계속사업자

GGUMNAMU HAK DANG

임정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

꿈나무학당

Business Reg. No. 4108611940 · CEO 임정수

I.Investment Overview

Target꿈나무학당 (4108611940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명꿈나무학당
영문명GGUMNAMU HAK DANG
대표자임정수
사업자등록번호4108611940
법인등록번호2001110245063
설립일2007.07.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.6202111.3202211.7202314.5202411.12025
영업이익100M KRW4.820214.320224.420234.520243.42025
순이익100M KRW-1.12021-12022-0.42023-0.620240.82025
Item20252024202320222021
자산총계84.1억원104.2억원125.6억원144억원162.2억원
부채총계73.2억원92.4억원113.3억원131.3억원148.5억원
자본총계10.9억원11.7억원12.3억원12.7억원13.7억원
매출액11.1억원14.5억원11.7억원11.3억원10.6억원
영업이익3.4억원4.5억원4.4억원4.3억원4.8억원
순이익7,995만원-6,048만원-3,536만원-1억원-1.1억원

VI.Financial Ratios

FY2025 basis

30.64%

영업이익률

7.17%

순이익률

0.95%

ROA

7.32%

ROE

669.76%

부채비율

12.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

꿈나무학당 투심보고서 | Alpha Lenz