지원산업

비상장계속사업자

GI WON INDUSTRY CO. LTD

김상동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지원산업

Business Reg. No. 1378164872 · CEO 김상동

I.Investment Overview

Target지원산업 (1378164872)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지원산업
영문명GI WON INDUSTRY CO. LTD
대표자김상동
사업자등록번호1378164872
법인등록번호1244110069634
설립일2004.12.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.12021294.12022667.82023164.2202402025
영업이익100M KRW25.2202158.42022142.2202337.52024-1.22025
순이익100M KRW11202153.42022137.2202339.720245.42025
Item20252024202320222021
자산총계229.3억원225.9억원397.2억원383.1억원440.5억원
부채총계1.1억원3.2억원214.1억원337.3억원448.1억원
자본총계228.1억원222.7억원183억원45.8억원-7.6억원
매출액0원164.2억원667.8억원294.1억원110.1억원
영업이익-1.2억원37.5억원142.2억원58.4억원25.2억원
순이익5.4억원39.7억원137.2억원53.4억원11억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

2.35%

ROA

2.37%

ROE

0.49%

부채비율

99.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지원산업 투심보고서 | Alpha Lenz