기가테라

비상장계속사업자

Giga Tera Inc

한종주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

기가테라

Business Reg. No. 7888600837 · CEO 한종주

I.Investment Overview

Target기가테라 (7888600837)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명기가테라
영문명Giga Tera Inc
대표자한종주
사업자등록번호7888600837
법인등록번호1348110414269
설립일2017.07.01
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW135.22021142.32022151.520239620241192025
영업이익100M KRW-19.62021-20.12022-17.92023-45.72024-47.22025
순이익100M KRW-21.52021-24.82022-19.22023-47.12024-472025
Item20252024202320222021
자산총계158.3억원179억원169.1억원176억원170억원
부채총계321.7억원295.4억원238.4억원226.2억원195.4억원
자본총계-163.4억원-116.4억원-69.3억원-50.1억원-25.4억원
매출액119억원96억원151.5억원142.3억원135.2억원
영업이익-47.2억원-45.7억원-17.9억원-20.1억원-19.6억원
순이익-47억원-47.1억원-19.2억원-24.8억원-21.5억원

VII.Financial Ratios

FY2025 basis

-39.68%

영업이익률

-39.5%

순이익률

-29.69%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

기가테라 투심보고서 | Alpha Lenz