지인파이낸스대부

비상장계속사업자

Gin Capital Loan. Co,Ltd

김덕규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지인파이낸스대부

Business Reg. No. 1208762451 · CEO 김덕규

I.Investment Overview

Target지인파이낸스대부 (1208762451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지인파이낸스대부
영문명Gin Capital Loan. Co,Ltd
대표자김덕규
사업자등록번호1208762451
법인등록번호1101114479518
설립일2010.11.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.2202163202250.3202333202425.82025
영업이익100M KRW11.6202114.52022420231.120240.32025
순이익100M KRW11.520223.620230.120240.22025
Item20252024202320222021
자산총계258.7억원272.7억원372.6억원625.4억원610.5억원
부채총계203억원217.1억원316.8억원553억원549.4억원
자본총계55.7억원55.6억원55.8억원72.4억원61.1억원
매출액25.8억원33억원50.3억원63억원50.2억원
영업이익2,657만원1.1억원4억원14.5억원11.6억원
순이익2,079만원976만원3.6억원11.5억원

VI.Financial Ratios

FY2025 basis

1.03%

영업이익률

0.81%

순이익률

0.08%

ROA

0.37%

ROE

364.75%

부채비율

21.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지인파이낸스대부 투심보고서 | Alpha Lenz