지오하우스

비상장계속사업자

Gio Haus Cs., Ltd.

곽득연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지오하우스

Business Reg. No. 4028157178 · CEO 곽득연

I.Investment Overview

Target지오하우스 (4028157178)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지오하우스
영문명Gio Haus Cs., Ltd.
대표자곽득연
사업자등록번호4028157178
법인등록번호2101110042201
설립일2003.12.10
종업원수90명

V.Workforce

90

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW447.32021519.32022427.82023395.32024370.22025
영업이익100M KRW6.120210.92022120239.720247.62025
순이익100M KRW2.82021142022-920230.720240.22025
Item20252024202320222021
자산총계522.2억원490.6억원389.3억원336.9억원278.2억원
부채총계345.3억원309억원314.6억원252.8억원204.1억원
자본총계176.9억원181.7억원74.7억원84.1억원74억원
매출액370.2억원395.3억원427.8억원519.3억원447.3억원
영업이익7.6억원9.7억원9,885만원9,099만원6.1억원
순이익2,008만원6,965만원-9억원14억원2.8억원

VII.Financial Ratios

FY2025 basis

2.04%

영업이익률

0.05%

순이익률

0.04%

ROA

0.11%

ROE

195.21%

부채비율

33.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지오하우스 투심보고서 | Alpha Lenz