지케이엘위드

비상장계속사업자

GKLWITH

문태금

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지케이엘위드

Business Reg. No. 1958101209 · CEO 문태금

I.Investment Overview

Target지케이엘위드 (1958101209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지케이엘위드
영문명GKLWITH
대표자문태금
사업자등록번호1958101209
법인등록번호1101116911617
설립일2018.10.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1962021195.12022194.62023203.720242092025
영업이익100M KRW11.820218.820220.9202302024-0.42025
순이익100M KRW9.420217.920222.120232.420240.92025
Item20252024202320222021
자산총계77억원70.9억원68.8억원69.9억원68.4억원
부채총계38.5억원36.9억원34.5억원35.6억원38.7억원
자본총계38.4억원34억원34.2억원34.3억원29.7억원
매출액209억원203.7억원194.6억원195.1억원196억원
영업이익-4,052만원179만원8,723만원8.8억원11.8억원
순이익8,894만원2.4억원2.1억원7.9억원9.4억원

VI.Financial Ratios

FY2025 basis

-0.19%

영업이익률

0.43%

순이익률

1.16%

ROA

2.31%

ROE

100.21%

부채비율

49.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지케이엘위드 투심보고서 | Alpha Lenz