지엘산업개발

비상장계속사업자

GL Industrial Development Co., Ltd.

황세훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엘산업개발

Business Reg. No. 2148772818 · CEO 황세훈

I.Investment Overview

Target지엘산업개발 (2148772818)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엘산업개발
영문명GL Industrial Development Co., Ltd.
대표자황세훈
사업자등록번호2148772818
법인등록번호1101113245689
설립일2005.06.10
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

영업이익100M KRW-22.62021-25.52022-27.72023-27.72024-24.22025
순이익100M KRW-10.32021195.52022171.42023-102.12024-183.92025
Item20252024202320222021
자산총계1,391.1억원1,329.7억원1,519.1억원1,141.5억원909.3억원
부채총계876.9억원631.6억원718.9억원512.7억원475.9억원
자본총계514.3억원698.2억원800.2억원628.8억원433.4억원
매출액
영업이익-24.2억원-27.7억원-27.7억원-25.5억원-22.6억원
순이익-183.9억원-102.1억원171.4억원195.5억원-10.3억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-13.22%

ROA

-35.76%

ROE

170.51%

부채비율

36.97%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엘산업개발 투심보고서 | Alpha Lenz