글랜우드프라이빗에쿼티

비상장계속사업자

Glenwood Private Equity Co., Ltd.

이상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

글랜우드프라이빗에쿼티

Business Reg. No. 1078841085 · CEO 이상호

I.Investment Overview

Target글랜우드프라이빗에쿼티 (1078841085)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명글랜우드프라이빗에쿼티
영문명Glenwood Private Equity Co., Ltd.
대표자이상호
사업자등록번호1078841085
법인등록번호1101115635870
설립일2015.02.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.6202111720228962023443.32024244.82025
영업이익100M KRW28.4202110.32022241.3202348.8202435.92025
순이익100M KRW47.320214.92022217.8202393.9202425.22025
Item20252024202320222021
자산총계287.9억원203.4억원609.5억원223.5억원245.1억원
부채총계92.3억원32.8억원332.8억원164.6억원191.1억원
자본총계195.5억원170.6억원276.7억원58.9억원54.1억원
매출액244.8억원443.3억원896억원117억원155.6억원
영업이익35.9억원48.8억원241.3억원10.3억원28.4억원
순이익25.2억원93.9억원217.8억원4.9억원47.3억원

VI.Financial Ratios

FY2025 basis

14.67%

영업이익률

10.3%

순이익률

8.76%

ROA

12.9%

ROE

47.22%

부채비율

67.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

글랜우드프라이빗에쿼티 투심보고서 | Alpha Lenz