지씨앤

비상장계속사업자

Global Consultant Network Co., Ltd

이대봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지씨앤

Business Reg. No. 2148819130 · CEO 이대봉

I.Investment Overview

Target지씨앤 (2148819130)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지씨앤
영문명Global Consultant Network Co., Ltd
대표자이대봉
사업자등록번호2148819130
법인등록번호1101113801374
설립일2007.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.52021-0.92022-0.32023-3.42024-1.92025
순이익100M KRW33.5202126.1202257.9202330202431.42025
Item20252024202320222021
자산총계1,517.1억원1,557.6억원1,402.7억원1,357.9억원1,291.9억원
부채총계1,161.9억원1,159.9억원1,155.8억원1,154.5억원1,153.6억원
자본총계355.3억원397.6억원247억원203.4억원138.3억원
매출액0원
영업이익-1.9억원-3.4억원-3,136만원-8,846만원-4,833만원
순이익31.4억원30억원57.9억원26.1억원33.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

2.07%

ROA

8.85%

ROE

327.04%

부채비율

23.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지씨앤 투심보고서 | Alpha Lenz