글로벌도시개발

비상장계속사업자

GLOBAL URBAN DEVELOPMENT Co.,Ldt.

이주원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

글로벌도시개발

Business Reg. No. 2208768925 · CEO 이주원

I.Investment Overview

Target글로벌도시개발 (2208768925)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명글로벌도시개발
영문명GLOBAL URBAN DEVELOPMENT Co.,Ldt.
대표자이주원
사업자등록번호2208768925
법인등록번호1101113927154
설립일2016.10.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.9202148.8202249202350.6202451.32025
영업이익100M KRW17.5202138.2202238.7202340.52024432025
순이익100M KRW6.420214.520222.7202321.320246.72025
Item20252024202320222021
자산총계1,021.9억원1,019.3억원1,000.4억원993.9억원997.5억원
부채총계975.7억원979.8억원977.4억원978.4억원978.1억원
자본총계46.2억원39.5억원23억원15.5억원19.4억원
매출액51.3억원50.6억원49억원48.8억원23.9억원
영업이익43억원40.5억원38.7억원38.2억원17.5억원
순이익6.7억원21.3억원2.7억원4.5억원6.4억원

VI.Financial Ratios

FY2025 basis

83.76%

영업이익률

13.06%

순이익률

0.66%

ROA

14.49%

ROE

2,111.49%

부채비율

4.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

글로벌도시개발 투심보고서 | Alpha Lenz