글로넷티엘에스

비상장계속사업자

GLONET TLS

이준일,이병구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

글로넷티엘에스

Business Reg. No. 3388700492 · CEO 이준일,이병구

I.Investment Overview

Target글로넷티엘에스 (3388700492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명글로넷티엘에스
영문명GLONET TLS
대표자이준일,이병구
사업자등록번호3388700492
법인등록번호1101116099306
설립일2016.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4752021935.420221,1192023776.42024739.22025
영업이익100M KRW-11.920218.9202225.1202329.5202439.12025
순이익100M KRW-16.220216202223.5202320.8202430.52025
Item20252024202320222021
자산총계301.4억원147.7억원107.2억원134.6억원139.3억원
부채총계259.7억원126.6억원106.6억원155.8억원169.5억원
자본총계41.7억원21.2억원6,534만원-21.3억원-30.3억원
매출액739.2억원776.4억원1,119억원935.4억원475억원
영업이익39.1억원29.5억원25.1억원8.9억원-11.9억원
순이익30.5억원20.8억원23.5억원6억원-16.2억원

VI.Financial Ratios

FY2025 basis

5.29%

영업이익률

4.12%

순이익률

10.11%

ROA

73.04%

ROE

622.35%

부채비율

13.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

글로넷티엘에스 투심보고서 | Alpha Lenz