글로텍

비상장계속사업자

GLOTEC Corp

조재학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

글로텍

Business Reg. No. 3018608476 · CEO 조재학

I.Investment Overview

Target글로텍 (3018608476)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명글로텍
영문명GLOTEC Corp
대표자조재학
사업자등록번호3018608476
법인등록번호1543110026713
설립일2010.08.17

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 조재학54.30%
  • Others45.70%
ShareholderRelationSharesPrePost
조재학본인5,700,32754.30%54.30%

VI.Key Executives

NameTitleCareer
조재학CEO대표이사삼성전자 개발 상무
김규동상무-
이현석이사-
유한열이사Bongil, KOJY
최지선이사코이즈
이주환부사장바이오시네틱스,ATA,SK하이닉스
이영철전무삼성전자
이종석사외이사제이에셋넥스트 대표이사 등
김규영사외이사조선대학교 경영학부 재무학 교수
송문종상무삼성전자
채승훈상무삼성SDI, 삼성전자
배훈상무-
이서헌상무3M 수석 연구원

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,228.72023923.22024918.12025
영업이익100M KRW-94.72023-31.32024-472025
순이익100M KRW-109.22023-78.72024-73.62025
Item202520242023
자산총계572.1억원512.4억원554.2억원
부채총계692.6억원575.4억원538.5억원
자본총계-120.5억원-63억원15.8억원
매출액918.1억원923.2억원1,228.7억원
영업이익-47억원-31.3억원-94.7억원
순이익-73.6억원-78.7억원-109.2억원

VIII.Financial Ratios

FY2025 basis

-5.12%

영업이익률

-8.02%

순이익률

6.65%

매출총이익률

-12.86%

ROA

ROE

부채비율

39.94%

유동비율

자기자본비율

-0.55%

매출액증가율

-741원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견우리회계법인
2024.12.31적정의견우리회계법인
2023.12.31적정우리회계법인
2023.12.31적정삼일회계법인
2022.12.31적정우리회계법인
2022.12.31적정삼일회계법인

X.R&D Activity

Fields 전기/전자 > 디스플레이 · 재료 > 고분자재료

Keywords 롤투롤공정, 방열, 열전도, 전자파 차폐, 나노 필러

YearProjectsPapersPatents
2026100
2025140
2024320
2023205
2022301
2021200
2020101
2017000
2016100
2015102
2014100
2013205
2012200

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

글로텍 투심보고서 | Alpha Lenz