지엘에스이

비상장계속사업자

GLse Co., Ltd

김기용, 전연호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엘에스이

Business Reg. No. 1138177594 · CEO 김기용, 전연호

I.Investment Overview

Target지엘에스이 (1138177594)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엘에스이
영문명GLse Co., Ltd
대표자김기용, 전연호
사업자등록번호1138177594
법인등록번호1101112538514
설립일2002.05.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1242021132.52022159.22023160.820241412025
영업이익100M KRW6.520219.820229.3202310.620247.92025
순이익100M KRW2.520212.720221.520231.8202412025
Item20252024202320222021
자산총계286.1억원285.1억원275.2억원256.7억원222.3억원
부채총계211.2억원211.2억원203.2억원186.1억원180.5억원
자본총계74.9억원73.9억원72.1억원70.6억원41.8억원
매출액141억원160.8억원159.2억원132.5억원124억원
영업이익7.9억원10.6억원9.3억원9.8억원6.5억원
순이익1억원1.8억원1.5억원2.7억원2.5억원

VI.Financial Ratios

FY2025 basis

5.62%

영업이익률

0.72%

순이익률

0.35%

ROA

1.35%

ROE

281.89%

부채비율

26.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엘에스이 투심보고서 | Alpha Lenz