지엘쌍동도시개발

비상장계속사업자

glssangdong,Co,Ltd

황세훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엘쌍동도시개발

Business Reg. No. 8318700405 · CEO 황세훈

I.Investment Overview

Target지엘쌍동도시개발 (8318700405)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엘쌍동도시개발
영문명glssangdong,Co,Ltd
대표자황세훈
사업자등록번호8318700405
법인등록번호1342110181331
설립일2016.09.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW488.120201,250.420212,018.92022652.7202342024
영업이익100M KRW44.42020182.62021617.6202268.22023-5.92024
순이익100M KRW5.32020146.92021450.9202247.320230.42024
Item20242023202220212020
자산총계316.4억원565.7억원1,174.8억원887.2억원1,184.9억원
부채총계4,327만원1,405만원656.6억원819.8억원1,264.5억원
자본총계315.9억원565.5억원518.2억원67.4억원-79.5억원
매출액4억원652.7억원2,018.9억원1,250.4억원488.1억원
영업이익-5.9억원68.2억원617.6억원182.6억원44.4억원
순이익4,024만원47.3억원450.9억원146.9억원5.3억원

VI.Financial Ratios

FY2024 basis

-147.42%

영업이익률

10.1%

순이익률

0.13%

ROA

0.13%

ROE

0.14%

부채비율

99.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엘쌍동도시개발 투심보고서 | Alpha Lenz