지엠지개발

비상장계속사업자

GMG Development Co.,Ltd

양우석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엠지개발

Business Reg. No. 5688601571 · CEO 양우석

I.Investment Overview

Target지엠지개발 (5688601571)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엠지개발
영문명GMG Development Co.,Ltd
대표자양우석
사업자등록번호5688601571
법인등록번호1101117259529
설립일2019.10.15
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.82023344.9202460.82025
영업이익100M KRW-7.32021-3.5202210.2202331202442025
순이익100M KRW-15.72021-16.82022-9.72023-0.4202431.62025
Item20252024202320222021
자산총계841.8억원909.7억원876.8억원436.2억원300.7억원
부채총계914.3억원950.6억원917.4억원467억원314.6억원
자본총계-72.5억원-40.9억원-40.5억원-30.8억원-13.9억원
매출액60.8억원344.9억원38.8억원
영업이익4억원31억원10.2억원-3.5억원-7.3억원
순이익31.6억원-4,044만원-9.7억원-16.8억원-15.7억원

VII.Financial Ratios

FY2025 basis

6.61%

영업이익률

51.96%

순이익률

3.75%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엠지개발 투심보고서 | Alpha Lenz