지엔주택산업

비상장계속사업자

gn construction

이준행

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엔주택산업

Business Reg. No. 6238701837 · CEO 이준행

I.Investment Overview

Target지엔주택산업 (6238701837)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엔주택산업
영문명gn construction
대표자이준행
사업자등록번호6238701837
법인등록번호2001110592761
설립일2020.03.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202111.920231.920240.82025
영업이익100M KRW-14.72021-0.2202212023-21.22024-46.32025
순이익100M KRW-15.22021-0.520220.62023-25.62024-52.32025
Item20252024202320222021
자산총계936.4억원1,035.1억원835.7억원517.3억원289.8억원
부채총계1,026.6억원1,073억원848억원530.2억원302.2억원
자본총계-90.2억원-37.9억원-12.3억원-12.9억원-12.4억원
매출액7,656만원1.9억원11.9억원9만원
영업이익-46.3억원-21.2억원1억원-1,574만원-14.7억원
순이익-52.3억원-25.6억원5,968만원-5,142만원-15.2억원

VI.Financial Ratios

FY2025 basis

-6,053.84%

영업이익률

-6,826.64%

순이익률

-5.58%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엔주택산업 투심보고서 | Alpha Lenz