지앤디글로벌

비상장계속사업자

gnd global

서하경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지앤디글로벌

Business Reg. No. 1558601545 · CEO 서하경

I.Investment Overview

Target지앤디글로벌 (1558601545)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지앤디글로벌
영문명gnd global
대표자서하경
사업자등록번호1558601545
법인등록번호1101117500500
설립일2020.05.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.1202102025
영업이익100M KRW-452021-7.22022-6.12023-2.42024-1.42025
순이익100M KRW-75.72021-62.62022-42.62023-37.52024-402025
Item20252024202320222021
자산총계686.1억원681.3억원659.7억원681.2억원708.1억원
부채총계948.9억원904.1억원845억원823.9억원788.3억원
자본총계-262.8억원-222.8억원-185.3억원-142.8억원-80.2억원
매출액0원933만원
영업이익-1.4억원-2.4억원-6.1억원-7.2억원-45억원
순이익-40억원-37.5억원-42.6억원-62.6억원-75.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.83%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지앤디글로벌 투심보고서 | Alpha Lenz