지엔지매니지먼트

비상장

GnG management.co.ltd

허상오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엔지매니지먼트

Business Reg. No. 2138173618 · CEO 허상오

I.Investment Overview

Target지엔지매니지먼트 (2138173618)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엔지매니지먼트
영문명GnG management.co.ltd
대표자허상오
사업자등록번호2138173618
법인등록번호1101110932669
설립일1993.04.03
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW85.7202187.7202291.82023102.32024106.52025
영업이익100M KRW36202134.2202233.4202344.7202447.62025
순이익100M KRW272021-6.5202282023-4.1202427.92025
Item20252024202320222021
자산총계1,452.1억원1,070.1억원1,065.5억원1,094.3억원
부채총계1,243억원839.3억원834억원838억원
자본총계209.2억원230.8억원231.4억원256.3억원
매출액106.5억원102.3억원91.8억원87.7억원85.7억원
영업이익47.6억원44.7억원33.4억원34.2억원36억원
순이익27.9억원-4.1억원8억원-6.5억원27억원

VII.Financial Ratios

FY2025 basis

44.66%

영업이익률

26.18%

순이익률

1.92%

ROA

13.33%

ROE

594.23%

부채비율

14.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엔지매니지먼트 투심보고서 | Alpha Lenz