지엔에스

비상장계속사업자

GNS

이의범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지엔에스

Business Reg. No. 2208154792 · CEO 이의범

I.Investment Overview

Target지엔에스 (2208154792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지엔에스
영문명GNS
대표자이의범
사업자등록번호2208154792
법인등록번호1101111587190
설립일1998.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.12021-0.12022-0.12023-0.12024-0.22025
순이익100M KRW020210.420220.720230.120243.72025
Item20252024202320222021
자산총계2,025.6억원1,874.2억원1,429.3억원680.4억원679억원
부채총계85.9억원75.5억원284.5억원1.3억원1.5억원
자본총계1,939.7억원1,798.7억원1,144.8억원679.1억원677.6억원
매출액0원
영업이익-1,867만원-1,280만원-1,149만원-796만원-1,066만원
순이익3.7억원1,335만원6,692만원4,057만원494만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

0.18%

ROA

0.19%

ROE

4.43%

부채비율

95.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지엔에스 투심보고서 | Alpha Lenz