지앤에스기술

비상장계속사업자

GNS Technology Co.,Ltd.

문창수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지앤에스기술

Business Reg. No. 2078149729 · CEO 문창수

I.Investment Overview

Target지앤에스기술 (2078149729)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지앤에스기술
영문명GNS Technology Co.,Ltd.
대표자문창수
사업자등록번호2078149729
법인등록번호1101111426273
설립일1997.06.13
종업원수100명

V.Workforce

100

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW286.42021327.82022266.82023317.32024310.42025
영업이익100M KRW16202111.320225.120238.520243.22025
순이익100M KRW-1420214.220222.92023-34.920243.12025
Item20252024202320222021
자산총계219.7억원247.3억원309.5억원271억원268.8억원
부채총계83억원114억원145.9억원106.5억원106.8억원
자본총계136.7억원133.3억원163.6억원164.5억원161.9억원
매출액310.4억원317.3억원266.8억원327.8억원286.4억원
영업이익3.2억원8.5억원5.1억원11.3억원16억원
순이익3.1억원-34.9억원2.9억원4.2억원-14억원

VII.Financial Ratios

FY2025 basis

1.03%

영업이익률

1.01%

순이익률

1.42%

ROA

2.29%

ROE

60.73%

부채비율

62.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지앤에스기술 투심보고서 | Alpha Lenz