지오종합건설

비상장계속사업자

GO Construction Co.,Ltd

백덕열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지오종합건설

Business Reg. No. 5088110559 · CEO 백덕열

I.Investment Overview

Target지오종합건설 (5088110559)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지오종합건설
영문명GO Construction Co.,Ltd
대표자백덕열
사업자등록번호5088110559
법인등록번호1715110002867
설립일2001.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW513.12021672.62022755.22023684.42024591.82025
영업이익100M KRW26.2202130.6202213.32023102024102025
순이익100M KRW20.9202122.220227.42023620245.12025
Item20252024202320222021
자산총계335.7억원367.4억원350.8억원328.6억원229.2억원
부채총계191.7억원228.4억원217.8억원203억원125.9억원
자본총계144억원139억원133억원125.5억원103.3억원
매출액591.8억원684.4억원755.2억원672.6억원513.1억원
영업이익10억원10억원13.3억원30.6억원26.2억원
순이익5.1억원6억원7.4억원22.2억원20.9억원

VI.Financial Ratios

FY2025 basis

1.68%

영업이익률

0.85%

순이익률

1.5%

ROA

3.51%

ROE

133.08%

부채비율

42.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지오종합건설 투심보고서 | Alpha Lenz