갓바위식품

비상장계속사업자

GODBAWEE FOOD CO., Ltd

이계옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

갓바위식품

Business Reg. No. 3138113400 · CEO 이계옥

I.Investment Overview

Target갓바위식품 (3138113400)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명갓바위식품
영문명GODBAWEE FOOD CO., Ltd
대표자이계옥
사업자등록번호3138113400
법인등록번호1645110009664
설립일2002.08.28
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW86.5202184.82022100.52023131.92024133.52025
영업이익100M KRW0.82021-5.420221.720231.520242.52025
순이익100M KRW1.220211.220221.320231.520242.62025
Item20252024202320222021
자산총계145억원148.3억원148.9억원153.9억원145.5억원
부채총계92.5억원93.5억원95.6억원101.8억원94.6억원
자본총계52.5억원54.8억원53.3억원52.1억원50.9억원
매출액133.5억원131.9억원100.5억원84.8억원86.5억원
영업이익2.5억원1.5억원1.7억원-5.4억원7,911만원
순이익2.6억원1.5억원1.3억원1.2억원1.2억원

VII.Financial Ratios

FY2025 basis

1.88%

영업이익률

1.94%

순이익률

1.78%

ROA

4.92%

ROE

176.12%

부채비율

36.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

갓바위식품 투심보고서 | Alpha Lenz