고든인베스트

비상장계속사업자

GODON INVEST INC.

이영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고든인베스트

Business Reg. No. 2338101613 · CEO 이영진

I.Investment Overview

Target고든인베스트 (2338101613)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고든인베스트
영문명GODON INVEST INC.
대표자이영진
사업자등록번호2338101613
법인등록번호1101117360392
설립일2014.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.9202069.6202129.2202216202311.62024
영업이익100M KRW-0.72020-1.72021-3.12022820235.42024
순이익100M KRW-4.12020-4.52021-7.520221.620230.22024
Item20242023202220212020
자산총계119.7억원121.2억원118.6억원140.2억원192.3억원
부채총계100.8억원101.6억원100.6억원113.4억원156.6억원
자본총계18.9억원19.6억원18억원26.8억원35.7억원
매출액11.6억원16억원29.2억원69.6억원44.9억원
영업이익5.4억원8억원-3.1억원-1.7억원-6,587만원
순이익2,436만원1.6억원-7.5억원-4.5억원-4.1억원

VI.Financial Ratios

FY2024 basis

46.04%

영업이익률

2.1%

순이익률

0.2%

ROA

1.29%

ROE

533.84%

부채비율

15.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고든인베스트 투심보고서 | Alpha Lenz