거제케이블카

비상장계속사업자

GOEJECABLECAR

DLTMDRMS

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거제케이블카

Business Reg. No. 8138100797 · CEO DLTMDRMS

I.Investment Overview

Target거제케이블카 (8138100797)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거제케이블카
영문명GOEJECABLECAR
대표자DLTMDRMS
사업자등록번호8138100797
법인등록번호1949110045276
설립일2017.11.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.3202266202374.22024692025
영업이익100M KRW-25.2202110.520227.4202312.320249.52025
순이익100M KRW0.820217.22022-21.52023-14.82024-17.62025
Item20252024202320222021
자산총계594.1억원608.4억원622.2억원635.4억원651.6억원
부채총계582.1억원603.8억원602.8억원594.4억원617.7억원
자본총계12억원4.7억원19.4억원41억원33.8억원
매출액69억원74.2억원66억원66.3억원
영업이익9.5억원12.3억원7.4억원10.5억원-25.2억원
순이익-17.6억원-14.8억원-21.5억원7.2억원8,319만원

VI.Financial Ratios

FY2025 basis

13.7%

영업이익률

-25.57%

순이익률

-2.97%

ROA

-146.87%

ROE

4,845%

부채비율

2.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거제케이블카 투심보고서 | Alpha Lenz