고은씨엠

비상장계속사업자

Goeun CM Co.,ltd

이종명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고은씨엠

Business Reg. No. 5028620239 · CEO 이종명

I.Investment Overview

Target고은씨엠 (5028620239)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고은씨엠
영문명Goeun CM Co.,ltd
대표자이종명
사업자등록번호5028620239
법인등록번호1701110473489
설립일2012.10.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW74201913.6202202025
영업이익100M KRW10.620191.42022-4.42023-4.32024-3.52025
순이익100M KRW6.220192.12022-13.12023-12.62024-11.72025
Item20252024202320222019
자산총계286.1억원289.8억원301.7억원315.3억원122.9억원
부채총계211.8억원203.8억원203.1억원203.5억원3.9억원
자본총계74.3억원86억원98.6억원111.7억원119억원
매출액0원13.6억원74억원
영업이익-3.5억원-4.3억원-4.4억원1.4억원10.6억원
순이익-11.7억원-12.6억원-13.1억원2.1억원6.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-4.08%

ROA

-15.7%

ROE

284.94%

부채비율

25.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고은씨엠 투심보고서 | Alpha Lenz