고기랑농업회사법인

비상장계속사업자

GOGIRANG

이상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고기랑농업회사법인

Business Reg. No. 3058600078 · CEO 이상

I.Investment Overview

Target고기랑농업회사법인 (3058600078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고기랑농업회사법인
영문명GOGIRANG
대표자이상
사업자등록번호3058600078
법인등록번호1601110263577
설립일2009.09.02
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW514.12021551.52022517.82023533.92024724.72025
영업이익100M KRW23.1202131.520221920238.720243.82025
순이익100M KRW21.3202121.5202223.2202310.420243.12025
Item20252024202320222021
자산총계172.5억원165.4억원163.4억원144.4억원115.7억원
부채총계33.1억원24억원30.5억원34.6억원27.2억원
자본총계139.5억원141.4억원132.9억원109.8억원88.5억원
매출액724.7억원533.9억원517.8억원551.5억원514.1억원
영업이익3.8억원8.7억원19억원31.5억원23.1억원
순이익3.1억원10.4억원23.2억원21.5억원21.3억원

VII.Financial Ratios

FY2025 basis

0.53%

영업이익률

0.43%

순이익률

1.79%

ROA

2.22%

ROE

23.7%

부채비율

80.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고기랑농업회사법인 투심보고서 | Alpha Lenz