고흥에너지

비상장계속사업자

Goheung Energy Co,, Ltd

김 상 준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고흥에너지

Business Reg. No. 8178601639 · CEO 김 상 준

I.Investment Overview

Target고흥에너지 (8178601639)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고흥에너지
영문명Goheung Energy Co,, Ltd
대표자김 상 준
사업자등록번호8178601639
법인등록번호2049110019327
설립일2020.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.2202472025
영업이익100M KRW-0.82021-1.12022-1.42023-0.220249.42025
순이익100M KRW-2.52021-5.7202223202311202418.82025
Item20252024202320222021
자산총계367.9억원327.6억원165.8억원151.8억원152.8억원
부채총계189.3억원167.9억원17억원159.3억원154.6억원
자본총계178.6억원159.8억원148.8억원-7.6억원-1.9억원
매출액7억원1.2억원
영업이익9.4억원-2,239만원-1.4억원-1.1억원-7,807만원
순이익18.8억원11억원23억원-5.7억원-2.5억원

VI.Financial Ratios

FY2025 basis

134%

영업이익률

268.7%

순이익률

5.11%

ROA

10.53%

ROE

106.02%

부채비율

48.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고흥에너지 투심보고서 | Alpha Lenz