고향식품

비상장계속사업자

Gohyang Foods CO.,LTD.

신복순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고향식품

Business Reg. No. 1378185431 · CEO 신복순

I.Investment Overview

Target고향식품 (1378185431)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고향식품
영문명Gohyang Foods CO.,LTD.
대표자신복순
사업자등록번호1378185431
법인등록번호1244110089103
설립일2008.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW164.82021184.82022213.92023209.220241932025
영업이익100M KRW5.72021320229.1202315.620246.52025
순이익100M KRW2.520211.220224.8202311.720245.92025
Item20252024202320222021
자산총계225.6억원233.8억원211.6억원208.8억원202.7억원
부채총계73.3억원87.1억원94.4억원86.5억원81.6억원
자본총계152.3억원146.7억원117.2억원122.3억원121.1억원
매출액193억원209.2억원213.9억원184.8억원164.8억원
영업이익6.5억원15.6억원9.1억원3억원5.7억원
순이익5.9억원11.7억원4.8억원1.2억원2.5억원

VI.Financial Ratios

FY2025 basis

3.37%

영업이익률

3.05%

순이익률

2.61%

ROA

3.87%

ROE

48.11%

부채비율

67.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고향식품 투심보고서 | Alpha Lenz