골든쌔들

비상장계속사업자

Golden Inc.

장세준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골든쌔들

Business Reg. No. 2208797911 · CEO 장세준

I.Investment Overview

Target골든쌔들 (2208797911)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골든쌔들
영문명Golden Inc.
대표자장세준
사업자등록번호2208797911
법인등록번호1101114308709
설립일2010.03.19
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.3202118.9202236.7202343.52024
영업이익100M KRW-122021-7.820226.120237.52024
순이익100M KRW32.420210.320225.220235.62024
Item2024202320222021
자산총계288.5억원144.8억원141.3억원176.8억원
부채총계180.4억원113.1억원114.7억원150.5억원
자본총계108.1억원31.8억원26.6억원26.4억원
매출액43.5억원36.7억원18.9억원15.3억원
영업이익7.5억원6.1억원-7.8억원-12억원
순이익5.6억원5.2억원2,913만원32.4억원

VII.Financial Ratios

FY2024 basis

17.16%

영업이익률

12.77%

순이익률

1.92%

ROA

5.14%

ROE

166.95%

부채비율

37.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골든쌔들 투심보고서 | Alpha Lenz