골든

비상장계속사업자

golden,ltd

김옥선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골든

Business Reg. No. 7298701794 · CEO 김옥선

I.Investment Overview

Target골든 (7298701794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골든
영문명golden,ltd
대표자김옥선
사업자등록번호7298701794
법인등록번호1801111316008
설립일2020.09.16
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1120212.1202219.9202419.92025
영업이익100M KRW3.82021-1.720225.120246.52025
순이익100M KRW0.820210.320221.520243.92025
Item2025202420222021
자산총계136억원137.5억원109.9억원157.3억원
부채총계124억원129.4억원103.6억원151.3억원
자본총계12억원8억원6.2억원6억원
매출액19.9억원19.9억원2.1억원11억원
영업이익6.5억원5.1억원-1.7억원3.8억원
순이익3.9억원1.5억원2,531만원8,065만원

VII.Financial Ratios

FY2025 basis

32.79%

영업이익률

19.81%

순이익률

2.9%

ROA

32.96%

ROE

1,037.22%

부채비율

8.79%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골든 투심보고서 | Alpha Lenz