골든에스앤씨

비상장계속사업자

goldensnc

김명희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골든에스앤씨

Business Reg. No. 2128189704 · CEO 김명희

I.Investment Overview

Target골든에스앤씨 (2128189704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골든에스앤씨
영문명goldensnc
대표자김명희
사업자등록번호2128189704
법인등록번호1101114294312
설립일2010.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.32021130.52022142.72023135.52024128.62025
영업이익100M KRW2.1202132022120231.920240.72025
순이익100M KRW2.620211.520221.920232.820241.42025
Item20252024202320222021
자산총계29.8억원30.7억원30.3억원25.2억원22.2억원
부채총계17억원18.5억원20.2억원17억원11.7억원
자본총계12.8억원12.1억원10.1억원8.2억원10.5억원
매출액128.6억원135.5억원142.7억원130.5억원108.3억원
영업이익6,562만원1.9억원9,880만원3억원2.1억원
순이익1.4억원2.8억원1.9억원1.5억원2.6억원

VI.Financial Ratios

FY2025 basis

0.51%

영업이익률

1.11%

순이익률

4.81%

ROA

11.22%

ROE

133.08%

부채비율

42.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골든에스앤씨 투심보고서 | Alpha Lenz