골드퍼스트

비상장계속사업자

GOLDFIRST

김시현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골드퍼스트

Business Reg. No. 1138605718 · CEO 김시현

I.Investment Overview

Target골드퍼스트 (1138605718)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골드퍼스트
영문명GOLDFIRST
대표자김시현
사업자등록번호1138605718
법인등록번호1101113463124
설립일2006.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW-7.720206.3202133.220220.3202322.42024
영업이익100M KRW-27.72020-7.12021-13.62022-4.620237.32024
순이익100M KRW-26.62020-2.92021-16.52022-6.5202349.62024
Item20242023202220212020
자산총계82.4억원141.7억원146.5억원165.7억원258.3억원
부채총계121.4억원131.1억원129.4억원132.1억원221.8억원
자본총계-39억원10.6억원17.1억원33.6억원36.5억원
매출액22.4억원3,129만원33.2억원6.3억원-7.7억원
영업이익7.3억원-4.6억원-13.6억원-7.1억원-27.7억원
순이익49.6억원-6.5억원-16.5억원-2.9억원-26.6억원

VI.Financial Ratios

FY2024 basis

32.45%

영업이익률

221.71%

순이익률

60.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골드퍼스트 투심보고서 | Alpha Lenz