골드시코리아인베스트먼트

비상장계속사업자

Goldsea Korea Investment Co.,Ltd.

림치용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골드시코리아인베스트먼트

Business Reg. No. 6178609797 · CEO 림치용

I.Investment Overview

Target골드시코리아인베스트먼트 (6178609797)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골드시코리아인베스트먼트
영문명Goldsea Korea Investment Co.,Ltd.
대표자림치용
사업자등록번호6178609797
법인등록번호1801110869115
설립일2013.07.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-10.72021-162022-32023-22024-12025
순이익100M KRW-29.42021-24.32022-4.92023-6.720241.32025
Item20252024202320222021
자산총계1,644.4억원1,613.9억원1,570.8억원1,541.5억원238.9억원
부채총계284.2억원255억원205.1억원171억원255.6억원
자본총계1,360.2억원1,358.9억원1,365.6억원1,370.5억원-16.7억원
매출액0원
영업이익-1억원-2억원-3억원-16억원-10.7억원
순이익1.3억원-6.7억원-4.9억원-24.3억원-29.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

0.08%

ROA

0.09%

ROE

20.9%

부채비율

82.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골드시코리아인베스트먼트 투심보고서 | Alpha Lenz