골드밴

비상장계속사업자

GOLDVAN.CO.KR

김수덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

골드밴

Business Reg. No. 1358134902 · CEO 김수덕

I.Investment Overview

Target골드밴 (1358134902)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명골드밴
영문명GOLDVAN.CO.KR
대표자김수덕
사업자등록번호1358134902
법인등록번호1345110037281
설립일1999.12.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW262.82021322.12022224.12023251.72024291.92025
영업이익100M KRW-11.3202111.2202212.420239.920248.42025
순이익100M KRW-1520215.120224.220231.420240.62025
Item20252024202320222021
자산총계386.2억원355.8억원262.6억원242억원244.4억원
부채총계297.2억원267.5억원210.3억원193.6억원201.7억원
자본총계89억원88.3억원52.4억원48.4억원42.7억원
매출액291.9억원251.7억원224.1억원322.1억원262.8억원
영업이익8.4억원9.9억원12.4억원11.2억원-11.3억원
순이익6,013만원1.4억원4.2억원5.1억원-15억원

VI.Financial Ratios

FY2025 basis

2.87%

영업이익률

0.21%

순이익률

0.16%

ROA

0.68%

ROE

334.15%

부채비율

23.03%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계

Keywords 서브프레임

YearProjectsPapersPatents
2016001
2015001
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

골드밴 투심보고서 | Alpha Lenz