곰바우

비상장계속사업자

GOM BA WIE

이민섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

곰바우

Business Reg. No. 1208639138 · CEO 이민섭

I.Investment Overview

Target곰바우 (1208639138)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명곰바우
영문명GOM BA WIE
대표자이민섭
사업자등록번호1208639138
법인등록번호1101111415474
설립일1997.05.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.8202187.5202284.3202380.1202477.42025
영업이익100M KRW2.7202116.1202211.620237.820247.12025
순이익100M KRW0.620211.4202210.220230.22024-2.62025
Item20252024202320222021
자산총계368.1억원376.3억원290.6억원292.3억원290억원
부채총계349.3억원354.9억원269.4억원281.3억원279.6억원
자본총계18.8억원21.4억원21.1억원10.9억원10.4억원
매출액77.4억원80.1억원84.3억원87.5억원59.8억원
영업이익7.1억원7.8억원11.6억원16.1억원2.7억원
순이익-2.6억원2,396만원10.2억원1.4억원5,608만원

VI.Financial Ratios

FY2025 basis

9.13%

영업이익률

-3.3%

순이익률

-0.69%

ROA

-13.58%

ROE

1,858.29%

부채비율

5.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

곰바우 투심보고서 | Alpha Lenz