곰소

비상장계속사업자

GOMSO

김상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

곰소

Business Reg. No. 4028196701 · CEO 김상호

I.Investment Overview

Target곰소 (4028196701)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명곰소
영문명GOMSO
대표자김상호
사업자등록번호4028196701
법인등록번호2101110083809
설립일2012.06.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW524.32021533.42022576.92023592.620245722025
영업이익100M KRW2.5202110.2202214.220237.1202432025
순이익100M KRW1.92021-32022320234.120241.52025
Item20252024202320222021
자산총계99.8억원83.4억원70.2억원60.5억원59.8억원
부채총계83.1억원66억원56.9억원47.6억원44억원
자본총계16.8억원17.5억원13.3억원12.8억원15.8억원
매출액572억원592.6억원576.9억원533.4억원524.3억원
영업이익3억원7.1억원14.2억원10.2억원2.5억원
순이익1.5억원4.1억원3억원-3억원1.9억원

VI.Financial Ratios

FY2025 basis

0.53%

영업이익률

0.25%

순이익률

1.46%

ROA

8.67%

ROE

495.52%

부채비율

16.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

곰소 투심보고서 | Alpha Lenz