공감네트웍스

비상장계속사업자

GongGam Networks,Co.Ltd

고군서

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

공감네트웍스

Business Reg. No. 1388162431 · CEO 고군서

I.Investment Overview

Target공감네트웍스 (1388162431)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명공감네트웍스
영문명GongGam Networks,Co.Ltd
대표자고군서
사업자등록번호1388162431
법인등록번호1352110029134
설립일2010.09.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3502021302.120221732023150.72024140.82025
영업이익100M KRW10.3202132.120226.520230.620242.82025
순이익100M KRW7.1202125.720226.120232.420242.72025
Item20252024202320222021
자산총계151.6억원147억원139.2억원136.2억원130억원
부채총계35.5억원33.5억원28억원31.2억원50.8억원
자본총계116.2억원113.5억원111.1억원105억원79.3억원
매출액140.8억원150.7억원173억원302.1억원350억원
영업이익2.8억원6,479만원6.5억원32.1억원10.3억원
순이익2.7억원2.4억원6.1억원25.7억원7.1억원

VI.Financial Ratios

FY2025 basis

1.99%

영업이익률

1.92%

순이익률

1.78%

ROA

2.32%

ROE

30.54%

부채비율

76.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

공감네트웍스 투심보고서 | Alpha Lenz