공영급행

비상장계속사업자

gongyoung

장진수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

공영급행

Business Reg. No. 1218194589 · CEO 장진수

I.Investment Overview

Target공영급행 (1218194589)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명공영급행
영문명gongyoung
대표자장진수
사업자등록번호1218194589
법인등록번호1201110482216
설립일2009.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.72021117.120221192023121.72024155.32025
영업이익100M KRW0.42021020221.1202332025
순이익100M KRW-42021-0.1202213.320232.82025
Item20252024202320222021
자산총계113.9억원56.8억원45.9억원78.1억원80.3억원
부채총계90.1억원35.8억원22.9억원68.4억원70.6억원
자본총계23.8억원21억원23억원9.7억원9.8억원
매출액155.3억원121.7억원119억원117.1억원104.7억원
영업이익3억원1.1억원169만원3,842만원
순이익2.8억원13.3억원-509만원-4억원

VI.Financial Ratios

FY2025 basis

1.94%

영업이익률

1.8%

순이익률

2.45%

ROA

11.73%

ROE

378.84%

부채비율

20.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

공영급행 투심보고서 | Alpha Lenz