공영산업

비상장계속사업자

Gongyung ind co

문경원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

공영산업

Business Reg. No. 1248643589 · CEO 문경원

I.Investment Overview

Target공영산업 (1248643589)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명공영산업
영문명Gongyung ind co
대표자문경원
사업자등록번호1248643589
법인등록번호1348110119661
설립일2006.03.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW293.22021296.22022218.12023327.62024187.22025
영업이익100M KRW8.3202128.8202217202324.82024-12.22025
순이익100M KRW5.9202121.1202211.6202318.62024-13.12025
Item20252024202320222021
자산총계226.2억원204.3억원162.5억원173.8억원209.5억원
부채총계71억원72.6억원48억원70.8억원126억원
자본총계155.2억원131.7억원114.6억원103억원83.6억원
매출액187.2억원327.6억원218.1억원296.2억원293.2억원
영업이익-12.2억원24.8억원17억원28.8억원8.3억원
순이익-13.1억원18.6억원11.6억원21.1억원5.9억원

VI.Financial Ratios

FY2025 basis

-6.53%

영업이익률

-7.02%

순이익률

-5.81%

ROA

-8.47%

ROE

45.73%

부채비율

68.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

공영산업 투심보고서 | Alpha Lenz