옳은생각

비상장계속사업자

GOOD IDEA

이원직

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

옳은생각

Business Reg. No. 7468702084 · CEO 이원직

I.Investment Overview

Target옳은생각 (7468702084)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명옳은생각
영문명GOOD IDEA
대표자이원직
사업자등록번호7468702084
법인등록번호1101117671939
설립일2021.01.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,096.520242.22025
영업이익100M KRW-38.62021-7.22022-10.92023103.82024-2.12025
순이익100M KRW-38.6202135.32022-53.1202376.520242.82025
Item20252024202320222021
자산총계60.6억원57.8억원1,032.1억원461.2억원347.9억원
부채총계36.8억원36.8억원1,087.5억원463.6억원385.6억원
자본총계23.8억원21억원-55.4억원-2.3억원-37.6억원
매출액2.2억원1,096.5억원
영업이익-2.1억원103.8억원-10.9억원-7.2억원-38.6억원
순이익2.8억원76.5억원-53.1억원35.3억원-38.6억원

VI.Financial Ratios

FY2025 basis

-97.19%

영업이익률

126.96%

순이익률

4.61%

ROA

11.74%

ROE

154.79%

부채비율

39.25%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

옳은생각 투심보고서 | Alpha Lenz