굿스틸

비상장계속사업자

Good Steel Co., Ltd.

김종욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

굿스틸

Business Reg. No. 1078680804 · CEO 김종욱

I.Investment Overview

Target굿스틸 (1078680804)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명굿스틸
영문명Good Steel Co., Ltd.
대표자김종욱
사업자등록번호1078680804
법인등록번호1101113499111
설립일2006.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW321.320213582022356.920233612024351.22025
영업이익100M KRW42.9202152.42022-1.52023-520241.42025
순이익100M KRW33.5202138.62022-2.92023-22.92024-4.82025
Item20252024202320222021
자산총계483.3억원489.8억원533.6억원500.1억원502.1억원
부채총계262.3억원264억원285억원248.6억원289.2억원
자본총계221억원225.7억원248.6억원251.5억원212.9억원
매출액351.2억원361억원356.9억원358억원321.3억원
영업이익1.4억원-5억원-1.5억원52.4억원42.9억원
순이익-4.8억원-22.9억원-2.9억원38.6억원33.5억원

VI.Financial Ratios

FY2025 basis

0.39%

영업이익률

-1.35%

순이익률

-0.98%

ROA

-2.15%

ROE

118.69%

부채비율

45.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

굿스틸 투심보고서 | Alpha Lenz